On the front cover: Capitol building with cherry blossoms, C. Thompson  
On the back cover: Capitol building from the park, C. Thompson  
Page 2  
Washington Counties Risk Pool  
Created by Counties for Counties  
CONTENTS  
Executive Director’s Message . . . . . . . . . . . . . . . . .  
Officers’ Messages . . . . . . . . . . . . . . . . . . . . . . . . .  
Membership. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Governance . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Organization Summary. . . . . . . . . . . . . . . . . . . . . .  
SAO/OFM Financial Examinations. . . . . . . . . . . . . . .  
Administrative Staff . . . . . . . . . . . . . . . . . . . . . . . .  
Liability Insurance Summary. . . . . . . . . . . . . . . . . .  
Property Insurance Summary. . . . . . . . . . . . . . . . .  
Claims Summary. . . . . . . . . . . . . . . . . . . . . . . . . .  
Member Services Summary. . . . . . . . . . . . . . . . . . .  
Loss Control Summary. . . . . . . . . . . . . . . . . . . . . .  
4
5
6
7
8-9  
10  
11  
12  
13  
14-15  
16  
17-18  
Financial Summaries. . . . . . . . . . . . . . . . . . . . . . . . 19-21  
Claims Development . . . . . . . . . . . . . . . . . . . . . . .  
10 Year Claims Summary Charts . . . . . . . . . . . . . . .  
22  
23  
Page 3  
Washington Counties Risk Pool  
From WCRP Executive Director Vyrle Hill  
independent actuary’s claims reserve estimate for the Pool-only  
o the Board of Directors of the  
coverage layer ($6.1 million from $7.1 million). Of even greater  
significance is the more than $9 million in Net Operating Income  
realized since Py2003.  
TWashington Counties Risk Pool and to  
its Member Counties and their citizens:  
Interest Income slipped further (-69%) to a measly $0.1 million. This  
was due to the lower interest rates associated with the existing  
recession and the nearly non-existent rates available to  
municipal investors under Washington State’s regulations.  
Presentation of this 2010 Annual Report of the Washington Counties  
Risk Pool (“the Pool” or “WCRP”) represents the culmination of the  
Pool’s 22nd operating year; that is, except for resolving lingering  
claims stemming from Policy Year 2010 (“Py2010”). It is my distinct  
pleasure to have been associated with this very unique service  
organization, from its establishment more than twenty two years ago  
through today.  
Total Assets grew $3.2 million (9%) during Py2010 to $38.9 million.  
Current assets increased $3.1 million (9%) while non-current  
assets increased $0.1 million (12%). Since the low-point that  
existed at year end Py2003, the Pool’s Total Assets have grown  
nearly $30 million (+300%).  
I
found the word journey partially defined as process of  
development: a gradual passing from one state to another regarded  
as more advanced, e.g. from innocence to mature awareness. That  
definition seems very fitting for the WCRP. Though the Pool’s 22-year  
journey has been challenging with cyclical peaks and valleys and its  
fair share of obstacles, it has also provided considerable learning  
experiences intermixed with some pleasant rewards. And while we  
know more challenges lay ahead, the Pool’s journey has most  
certainly provided maturation for many involved in this “pooling”  
concept – from innocence of infancy to the awareness customary of  
adulthood. Here are a few examples…  
Total Claims Reserves for the Pool’s direct reserving exposures  
increased to $14.0 million, up 7% from Py2009 and 31% since  
Py2003. This total includes: $6.1 million for losses in the Pool-  
only retained layer, down 13% from one year ago and 40% since  
Py2003; $7.0 million for losses within the aggregated stop  
losses of the “corridor” program for automobile and general  
liabilities, up 37% from one year ago; and $0.9 million for  
unallocated loss adjustment expenses, down 2% from one year  
ago but up 62% from Py2003 levels.  
NOTE: The corridor program is only four years old and not fully  
matured. Its occurrence coverage maximum was increased to  
one million dollars in Py2010, up from the half million level that  
existed during the program’s first three years. The program’s  
occurrence minimum remains the greater of the applicable  
member’s deductible or $100,000.  
Membership: Fifteen of Washington’s thirty nine counties were  
recognized as the initial voting members when the Pool was  
established in August 1988. The Pool’s membership grew to nineteen  
counties during its first operating year. And it continued to grow with  
eleven counties being added, three counties departing, and one  
county returning by 2003 when it membership totaled twenty eight  
Washington counties. The Pool’s membership remained stable until  
Kitsap County withdrew at the end of Py2010.  
Net Assets (aka “Members’ Equity”) increased $2 million this past  
year and nearly $12 million since Py2003 to $10.2 million as of  
September 30, 2010. Of the total, $5.8 million is classified as  
“Restricted Net Assets” — $1.0 million to satisfy the State’s  
solvency provisions (WAC 82.60.03001) plus $4.8 million for the  
Pool’s Underwriting Policy requirements; $0.2 million invested in  
a real property (fraud) recovery; $1.0 million in Capital Assets  
(net of debt); and $3.2 million “Non-Restricted” that is available  
for use as directed by the Board of Directors.  
Joint Self-Insurance Liability Program:  
The Pool has been  
providing its member counties with occurrence-based, jointly self-  
insured and/or jointly purchased 3rd-party liability coverage since  
October 1, 1988. Total coverage limits have grown from the $1 million  
limit existing during the Pool’s initial two months to $5 million, then to  
$10 million and onto $15 million before reaching the $20 million  
occurrence limit existing the past seven years  
The Confidence Factor determined annually by the Pool’s  
independent actuary, which is typically referred to as the  
actuarial confidence level, tends to be the most telling measure  
The Pool’s claims database increased during Py2010 with the addition  
of 769 new claims (and lawsuits) raising the third-party liability claims  
to-date total submitted by Member Counties to 17,238. Estimates of  
incurred losses (payments made plus reserve estimates for open  
claims) increased $17.8 million during the year to $221.4 million.  
of the entity’s financial well-being.  
The WCRP actuarial  
confidence level has grown steadily the past several years and  
now far exceeds the 98% goal set by the Board of Directors in  
early 2007.  
Washington Counties Property Program: Since the Pool began  
offering its membership an optional, fully-insured and jointly-  
purchased property insurance in October 2005, participation has  
grown by more than 50% and the total value of covered properties  
has nearly doubled. Twenty seven member counties with covered  
properties totaling $2.76 billion participated in this program during  
Py2010.  
Py2003 year end current assets, excluding the member  
reassessments (aka retroactive assessments) receivables,  
represented a mere 52% of that year’s current liabilities. Current  
assets at the end of Py2010 however totaled 131% of the year’s  
current liabilities. As noted earlier, Py2010 ended with Net  
Assets of $10.21 million. Py2003, on the other hand, ended with  
Net Liabilities of $1.75 million. And the Py2003 Net Liabilities  
would have been much larger except for the $2.88 million in  
member reassessments receivables included as assets.  
There were 7 property claims submitted for processing during Py2010  
with incurred losses-to-date totaling $0.33 million. During its first five  
years as an optional WCRP insuring program, there have been 65  
property claims filed with incurred losses-to-date totaling nearly $9  
million.  
The Pool’s long arduous journey continues, but there’s greater  
optimism and a truer sense of maturation. The Pool’s membership  
now consists of twenty seven Washington counties. The Pool’s  
qualities, the insuring options it makes available for its membership,  
and the very strong financial position that the Pool now possesses  
should convince several of the remaining Washington counties over  
the course of the next few years to “join our ranks” and become  
WCRP Member Counties.  
Financial: The Pool’s financial position continues to improve and  
again considered the strongest it has ever been. Here are a few  
financial highlights:  
Net Operating Income was realized during Py2010 of $1.8 million, a  
59% increase from the prior year. Substantially contributing to  
this improvement was the near million dollar reduction in the  
Page 4  
Washington Counties Risk Pool  
From Jay Winter, PY-2010 President  
ypical annual reports generally focus attention on the financial status of an organization as that is  
Ta critical foundation for short-term operational assessment and longer-term viability. However,  
sometimes reviewing an organization environment and its corresponding functional constructs may not  
only be a healthy experience but should be conducted from time-to-time. In following that idea this  
past year, the Risk Pool embarked on an analysis of our organization through the assistance of an  
appointed task force, our broker and actuary partners, and Risk Pool staff. A final report was provided  
to the WCRP Board of Directors that brought more insight, depth of understanding, and recognition  
about our structured program and also validated the decisions and efforts that have contributed to our  
successes.  
Jay Winter  
Walla Walla  
County,  
President  
2010  
In initiating organizational environments it often means there is a “stage setting” that occurs and  
without any review or on-going awareness, folks can tend to see and believe that the same constructs used initially  
are there for the life-time of that organization. In the insurance industry, for present days, “stage-setting” is out  
when you consider the impacts of globalization, deregulation, terrorist attacks, and the recent financial woes  
around the world. Those broad-based, world-wide ripples don’t exclude the WCRP from their affects and thus were  
factors contributing to creating a need to evaluate our business model and program plans.  
Even though these larger insurance impacting elements exist and need consideration, our own internal  
structure, functions and design were also creating a need to assess whether our model and program was prepared  
for the present and the future. Our goals have always been to maintain a stable, viable organization and provide  
comprehensive and economical insurance provisions for participating counties so the review effort undertaken has  
supported the continuation of those goals. The WCRP has quality, experienced people in appointed County  
Directors and Risk Pool staff that are actively engaged in managing the WCRP that has been vital to maintaining its  
on-going health. It’s great to be a part and know that the WCRP is in good hands during these important, critical,  
decision-making times.  
From Marilyn Butler, PY-2010 Secretary/Treasurer  
and PY-2011 President  
find it exciting to be part of an organization with such committed members and staff, and I  
Iwelcomed the opportunity to serve as your Secretary/Treasurer for the 2009-2010 Risk Pool  
Year.  
Marilyn Butler  
Skamania  
Four important objectives met during the year brought increasing strength and stability to the  
Pool. First, in this year of examination and reflection, the Business Model Committee’s  
recommendations and the adoption of those recommendations by the Pool reaffirmed our essential  
pooling structure. It also created opportunities for improvement and clarification. Second, the claims  
management policy revisions should improve the management of claims by strengthening the  
reporting requirements, clarifying ownership of the claims, and providing member counties the  
County,  
Secretary/  
Treasurer 2010  
And 2011  
President  
opportunity to assume full financial and legal responsibility for claims when in disagreement with the Pool. Third, the  
Pool continued to provide extensive training to reduce the severity and frequency of losses, especially in the personnel  
liability arena. Finally, in spite of very trying national economic conditions, the Pool’s financial situation and outlook  
continued to improve. We have met our financial goal of a 98 percent confidence level for the first time and we expect  
this improvement to continue for the future. Additionally, our financial position meets the standards of the State Risk  
Manager that became effective in January 2010 and are expected to be confirmed by the legislature during the 2010-  
2011 Pool year.  
Our challenge in the future will be “to provide comprehensive and economical risk coverage” to our members.  
As we face reduced revenues and increasing costs in our counties, protecting our counties through good loss  
control and insurance coverage remains at the forefront of our pooling efforts. In the coming year we will explore  
financial options for the property program and possibly other coverages as well as higher-yield investments.  
Page 5  
Washington Counties Risk Pool  
Executive Committee PY2010  
(Term Ending 9/30/XXXX)  
Steve Clem  
Douglas  
County  
Andrew Lampe  
Okanogan  
County  
Keith Goehner  
Chelan  
Mark Wilsdon  
Clark  
County  
Jay Winter  
Walla Walla  
County  
Rose Elway  
Grays Harbor  
County  
County  
2011  
2012  
2013  
7-23-10 to 2012  
2013  
2011  
Marilyn Butler  
Lee Grose  
Tammy Devlin  
Steve Bartel  
Randy Watts  
Mark Abernathy  
Skamania  
County  
2013  
Lewis  
County  
2011  
Thurston  
County  
2011  
Spokane  
County  
2013  
Whatcom  
County  
2012  
Kitsap  
County  
through 7-22-10  
MEMBERSHIP PY2010  
Adams  
Benton *  
Chelan  
Clallam *  
Clark  
Columbia  
Cowlitz *  
Douglas  
Franklin *  
Garfield *  
Kittitas  
Lewis *  
Mason *  
Okanogan  
Pacific *  
Pend Oreille  
San Juan  
Skagit  
Skamania *  
Spokane *  
WCRP  
State  
% of State  
Members  
Grays Harbor * Thurston *  
Population  
3,033,850  
46,044  
6,733,250  
66,544  
45.1%  
69.2%  
61.7%  
Island  
Walla Walla  
Whatcom *  
Yakima  
Area (Sq. Miles)  
Jefferson *  
Kitsap *  
County Road  
Mileage  
24,408  
39,550  
# Bridges  
* denotes initial voting  
membership of Risk Pool  
2,129  
8,039  
3,244  
65.6%  
# Vehicles  
Unknown  
Unknown  
# Worker Hours  
32,140,223  
Page 6  
GOVERNANCE  
WCRP BOARD OF DIRECTORS, POOL YEAR 2010  
As of 9-30-10  
Member Director listed first, others served as Alternate Directors  
ADAMS  
GRAYS HARBOR  
PEND OREILLE  
Mike Wilson, Commissioner  
Rose Elway, Director, Management Services  
& Budget  
Jeffrey Stevens, Commissioner  
Linda Reimer, Clerk of the Board  
Laura Merrill, Commissioner  
Diane Wear, Commissioner  
John Hankey, Commissioner  
BENTON  
Dale Gowan, Director, Central Services  
Melina Wenner, HR Dir./Risk Mgr.  
Bryan Perry, Safety/Training  
David Sparks, Co. Adm.  
SAN JUAN  
ISLAND  
Donald “Pete” Rose, Co. Adm.  
David Kelly, Deputy Dir., Administrative  
Services  
Angie Homola, Commissioner  
Betty Kemp, Director, General Services Adm.  
CHELAN  
Keith Goehner, Commissioner  
Cathy Mulhall, Co. Adm.  
JEFFERSON  
Philip Morley, County Adm.  
David Alvarez, Chief Civil DPA  
SKAGIT  
Billie Kadrmas, HR Dir./Risk Manager  
Paul Reilly, Civil DPA  
CLALLAM  
Tim Holloran, County Adm.  
Marge Upham, HR Dir./Risk Mgr.  
James Jones, Co. Adm.  
Melissa Turner, Safety/Training  
KITSAP  
Mark Abernathy, Risk Manager  
Ione George, Senior DPA  
SKAMANIA  
Jim Richardson, Commissioner  
Marilyn Butler, Risk Manager  
CLARK  
KITTITAS  
Mark Wilsdon, Risk Manager  
Bronson Potter, Senior DPA  
Lisa Young, HR Manager  
Judy Pless, Budget & Finance Manager  
SPOKANE  
Steve Bartel, Risk Manager  
Rob Binger, Senior DPA  
COLUMBIA  
LEWIS  
Andrew Woods, Co. Engr/Risk Manager  
Dwight Robanske, Commissioner  
F. Lee Grose, Commissioner  
Harry Green, Risk Manager  
Paulette Young, Safety Officer  
THURSTON  
Sandra Romero, Commissioner  
Tammy Devlin, Risk Manager  
Ed Holm, Pros. Atty.  
COWLITZ  
Clyde Carpenter, Risk Manager  
Claire Hauge, OFM Director  
MASON  
Ross Gallagher, Commissioner  
Monty Cobb, Chief Civil DPA  
WALLA WALLA  
Jay Winter, Personnel/Risk Manager  
Gregg Loney, Commissioner  
DOUGLAS  
Steven Clem, Pros. Atty.  
Ken Stanton, Commissioner  
Thad Duvall, Auditor  
OKANOGAN  
Andrew Lampe, Commissioner  
Nanette Kallunki, Admin. Dir.  
Steve Bozarth, Chief Civil DPA  
WHATCOM  
Randall Watts, Chief Civil DPA  
Karen Goens, HR Manager  
FRANKLIN  
Bob Koch, Commissioner  
Steve Lowe, Pros. Atty.  
Ryan Verhulp, Chief Civil DPA/Risk Manager  
PACIFIC  
YAKIMA  
Bryan Harrison, Co. Adm.  
Jon Kaino, Commissioner  
David Burke, Pros. Atty.  
Larry Peterson, Senior DPA  
Janet Kelley, HR Program Analyst  
James Hagarty, Pros. Atty.  
GARFIELD  
Dean Burton, Commissioner  
Wynne McCabe, Commissioner  
Robert K. Johnson, Commissioner  
We would like to acknowledge the Pool’s longest-tenured board members and thank them for the remarkable service they have provided.  
Listed hereafter, with the counties from which they are appointed in parentheses, are the Pool directors and alternate directors with at least…  
20 Years: Marge Upham (Clallam), Rose Elway (Grays Harbor), Marilyn Butler (Skamania), and Steve Lowe (Franklin/Benton);  
15 Years: Jay Winter (Walla Walla/WCRP/Lewis), Betty Kemp (Island), Melina Wenner (Benton), Claire Hauge (Cowlitz), and Randy Watts  
(Whatcom);  
10 Years: Dean Burton (Garfield), Clyde Carpenter (Cowlitz), Tammy Devlin (Thurston/Lewis), and Linda Reimer (Adams); and  
5 Years: Harry Green (Lewis), Mark Abernathy (Kitsap), Keith Goehner and Cathy Mulhall (Chelan), Steve Clem and Thad Duvall (Douglas),  
Bryan Harrison (Pacific), Billie Kadrmas (Skagit), Rob Binger and Steve Bartel (Spokane), Ed Holm (Thurston), and Larry Peterson  
(Yakima).  
Unfortunately, we recently had to bid farewell to three board members as they left their respective counties, or their county withdrew from the  
Pool and they were no longer eligible to serve. We extend our sincere thanks and good wishes to:  
Steve Lowe – represented Franklin County (Prosecuting Attorney) and earlier Benton County (Civil Deputy Prosecuting Attorney) as WCRP  
director or alternate director from July 1989 through December 2010. During his tenure, Steve served three terms (9 years) on the Execu-  
tive Committee and presided over the Pool as its Py2003 President following a term as its elected Secretary-Treasurer (Py2002);  
Mark Abernathy - represented Kitsap County (Risk Manager) as WCRP director or alternate director from July 2002 through September 2010.  
During his board tenure, Mark served one plus terms (3.75 years) on the Executive Committee and presided over the Pool as its Py2009  
President following a term as its elected Secretary-Treasurer (Py2008); and  
Ed Holm – represented Thurston County (Prosecuting Attorney) as WCRP alternate director from Py2004 through December 2010.  
Page 7  
Washington Counties Risk Pool  
Organization Summary 2010  
ashington Counties Risk Pool was formed August 18, 1988, by an Interlocal Agreement  
W
signed by 15 of Washington’s 39 counties. Thirteen of the original members began  
utilizing WCRP programs and services that October, while the other two and another four that  
joined the Pool began receiving coverage during that first year as their insurance programs  
expired. Over its 22 years of operation, the Risk Pool has grown and served 28 counties during  
PY2010.  
The WCRP was established to provide its member counties with “joint” programs and services,  
including self-insurance, purchasing of insurance and contracting for or hiring of personnel to  
provide administrative services, claims handling and risk management. The WCRP operates  
under the state of Washington’s “pooling” laws, specifically Chapters 48.62 and 39.34 of the  
RCW, and WAC 82.60, and is overseen by the State Risk Manager with fiscal audits performed  
annually by the State Auditor.  
The WCRP mission:  
to provide comprehensive and economical risk coverage;  
to reduce the frequency and severity of losses; and  
to decrease costs incurred in the managing and litigation of claims.  
The Pool’s core values include:  
being committed to learn, understand and respond to member insurance needs;  
establishing working relationships with all members who identify business issues and  
jointly developing solutions; and  
allocating resources to risk management in their own member county operations.  
The Pool’s Board of Directors and staff share a commitment to manage the organization based  
on sound business principles, benchmarked industry standards and measurable outcomes; and to  
continuous planning and innovation in product development and service delivery.  
The Pool’s enabling Interlocal Agreement was amended once in 2000 to add the Membership  
Compact, a commitment to strengthen the Pool by helping its member counties implement local  
Risk Management Programs to reduce losses and support the best management of the WCRP  
and its resources. The Compact established obligations to support these goals through three  
major elements: membership involvement, risk control practices, and a targeted risk  
management program.  
WCRP members presently acquire $20 million (with a county-by-county option to $25 million) of  
joint liability coverage on a “per occurrence” basis for third-party bodily injury, personal injury,  
property damage, errors and omissions, and advertising injury. The initial $10 million of  
coverage is jointly self-insured. However, reinsurance is acquired to protect the Pool directly and  
its members indirectly from large losses. Members annually select a deductible amount of  
(Continued on page 9)  
Page 8  
(Continued from page 8)  
$10,000, $25,000, $50,000, $100,000, $250,000, or $500,000 per occurrence. The remaining  
insurance, up to $15 million, is acquired as “following form” excess insurance. There are no  
aggregate limits to the payments the WCRP makes for any one member county or all member  
counties combined.  
Beginning with the 2005-06 policy year, the WCRP added property insurance with limits of $500  
million (normal) and $200 million (catastrophic) to its coverage lines as a member county option.  
Twenty-seven counties purchased this coverage in PY2010. Some members also use the Pool’s  
access to insurance for special events/concessionaires, environmental hazards, and other  
coverages.  
The WCRP is governed by a Board of Directors consisting of one Director (and at least one  
Alternate Director) designated by each member county. The Pool Board, comprised of both  
elected and appointed county officials, meets three times a year with its Annual Meeting in the  
summer.  
The Board is responsible for determining liability coverage to be offered (approving the insuring  
agreement or coverage document), the reinsurance to purchase, the excess insurance(s) to be  
jointly purchased or offered for purchase, and approving the Pool’s annual operating budget, work  
programs and member-assessment formulae.  
Regular oversight of the Pool is furnished by an 11-person Executive Committee, members of  
which are elected by the Pool Board from its membership to staggered three-year terms during  
the Annual Meetings. The present make-up includes over 100 combined years of experience  
working with the Pool. The Executive Committee meets several times throughout the year to  
approve all WCRP disbursements and examine the Pool’s financial health; to approve case  
settlements that exceed member deductibles by at least $50,000; and to review all claims with  
incurred loss estimates exceeding $100,000.  
The Committee also evaluates the Executive  
Director, Pool operations and program deliverables. Committee members also participate in the  
Board’s standing committees (Finance, Personnel, Risk Management and Underwriting) for  
development or review/revision of the organization’s policies and coverage documents.  
More than half of the Pool’s nine-person staff handles and/or manages the several hundred  
liability cases submitted yearly. These claims professionals have more than 80 years of combined  
claims handling experience. The Pool’s “open” file count remains between 400 and 500. Other  
staffers support Pool administrative needs and provide member services including assessments of  
risk, training, compliance auditing, coverage development and marketing.  
Other professionals from some of the most respected organizations worldwide are called upon  
regularly to address specific needs of the Pool:  
PricewaterhouseCoopers, LLP, furnishes  
independent actuarial services; Arthur J. Gallagher Risk Management Service, Inc., provides  
insurance producer (broker) and advanced loss control services. Also, claims audits are regularly  
performed by the Pool’s insurers and reinsurers. Those professionals are in addition to the many  
assigned defense counsel, the “pooling” oversight by the State Risk Manager, and the audits  
performed by the State Auditor.  
Page 9  
FINANCIAL EXAMINATION AND REPORTS FROM THE STATE AUDITOR  
The State Auditor’s Office independently serves the citizens of Washington by  
promoting accountability, fiscal integrity and openness in state and local  
government. Working with governments and citizens, it strives to ensure the  
efficient and effective use of public resources. According to RCW 43.09.26, “The  
examination of the financial affairs of all local governments shall be made at such  
reasonable, periodic intervals as the state auditor shall determine. ...local  
government self-insurance programs shall be made annually. On every  
examination, inquiry shall be made as to the financial condition and resources of the local  
government; whether the Constitution and laws of the state, the ordinances and orders of the local  
government, and the requirement of the state auditor have been properly complied with; and into the  
methods and accuracy of the accounts and reports.”  
The most recently published audit reports are available for viewing at:  
(In the left-side box labeled “Entity Type,” select Insurance Pool/Risk Management  
before selecting Washington Counties Risk Pool from the right-side box.  
Select from the listed reports.)  
OR… you can find them on the WCRP website at: www.wcrp.info/reports  
LOCAL GOVERNMENT SELF INSURANCE PROGRAM EXAMINATION  
he Office of Financial Management, through the Risk Management Division, administers the Local  
TGovernment Self-Insurance Program (LGSI). The program provides approval and oversight of joint  
self-insured local government property/liability programs and individual or joint self-insured local  
government employee health/welfare (medical) benefit programs as provided in Chapter 48.62 RCW  
and WAC 82-60.  
The mission of LGSI is to protect taxpayer resources by ensuring that local government owner/members  
are informed about the program’s financial condition, participate in decisions which affect insurance  
services for entities they represent, and ensure compliance with laws and regulations designed to foster  
financially sound management practices. Their mission is accomplished through review and approval of  
new programs and continuing on-site examinations of approved programs. Collection of financial,  
membership and key data between examinations allows continuous monitoring of the programs.  
The most recently published examination reports are available for viewing at:  
Page 10  
Washington Counties Risk Pool  
ADMINISTRATIVE STAFF  
MEMBER SERVICES DIVISION  
ADMINISTRATION  
ADMIN  
ASSISTANT  
Claire Thompson  
LOSS CONTROL  
COORDINATOR  
Jill Lowe  
MANAGER  
David Goldsmith  
AUDITING/  
ACCOUNTING  
OFFICER  
EXECUTIVE  
DIRECTOR  
Vyrle Hill  
Sue Colbo  
CLAIMS DIVISION  
CLAIMS  
ANALYST  
Mike Cook  
MANAGER  
Susan Looker  
SR CLAIMS  
ANALYST  
Candy Drews  
CLAIMS  
REPRESENTATIVE  
Tammy Cahill  
CLAIMS  
ASSISTANT  
Lisa Daly  
PROFESSIONAL SUPPORT  
WCRP is backed by professionals with some of the best organizations worldwide:  
PricewaterhouseCoopers LLP, for independent actuarial services  
Kevin Wick, FCAS, MAAA  
Craig Scukas, FCAS, MAAA  
Arthur J Gallagher, Risk Management Services, Inc., for insurance producer (broker)  
& loss control services  
Mike Croke, ARM, Senior Vice President & Elizabeth Miser, Area Vice President  
Julie McCallum, Vice President, Risk Management Services & Tim Chace, Director of Risk Control  
OFM Local Government Self Insurance Program - State of Washington  
Shannon Stuber, Program Administrator  
Auditor - State of Washington  
Hon. Brian Sonntag  
Page 11  
Washington Counties Risk Pool  
SUMMARY OF 2009-10 LIABILITY INSURANCE PROGRAM  
The Washington Counties Risk Pool provides its member counties with tort liability limits of $20-$25  
million per occurrence. Subject to member-selected deductibles, this includes $10 million in joint  
(self-insured) financial protection plus $10-$15 million in "following form" excess coverage. Member  
counties select their occurrence deductibles each policy year from either $10,000, $25,000, $50,000,  
$100,000, $250,000 or $500,000 options. There are no annual aggregate limits to the payments the  
Pool might make for any one member county or all member counties combined.  
The coverage form for the Pool's joint self-insurance liability policy covers bodily injury, personal  
injury, property damage, errors and omissions, and advertising injury.  
$10 M to $20 M JOINTLY PURCHASED ("following form" Excess Policy from Lexington)  
$500 K to $10 M  
"RISK SHARED"  
$250 K to $500 K  
(Partially reinsured by  
ACE America  
and Lexington)  
$100 K to $250 K  
$50 K to $100 K  
$25 K to $50 K  
"RISK SHARED"  
OCCURRENCE DEDUCTIBLES  
$10 K to $25 K  
$0 to $10 K  
(Reimbursed by Member Counties)  
Page 12  
Washington Counties Risk Pool  
SUMMARY OF 2009-10 PROPERTY INSURANCE PROGRAM  
Participating Counties  
Adams  
Benton (from 1/10)  
Chelan  
PROPERTY -  
“All Covered Perils”  
Lexington Insurance Company  
Limit of Liability - $500 million  
Clallam  
Clark  
Lexington Insurance Co.  
Earthquake & Flood  
$200 million  
Columbia  
Cowlitz  
Douglas  
Franklin  
Deductibles - vary by county  
Garfield  
Program Limits  
Grays Harbor  
Island  
Total Insured Values  
Composite schedules total $2.67 billion.  
Jefferson  
Kitsap (through 6/10)  
Kittitas  
Covered Perils Include: Real and personal property, business  
interruption, extra expense rental value, demolition and increased  
cost of construction, valuable papers, accounts receivable, transit,  
EDP (Equipment/Media/Extra Expense), newly acquired property,  
course of construction, contractors equipment, errors and  
omissions, offsite storage and personal property of the insured’s  
officers and employees while on the premises of the insured.  
Lewis  
Mason  
Okanogan  
Pacific  
Limits of Liability  
Pend Oreille  
San Juan  
Skagit  
$500,000,000 - All covered Perils, excluding EQ & FL  
$200,000,000 - Earthquake & Flood with:  
$25,000,000 Special Flood Hazard Areas  
Skamania  
Spokane  
Thurston  
Walla Walla  
Whatcom  
Deductibles  
All Covered Perils: $5,000 to $50,000 (county option). Earthquake  
and Flood deductibles vary with specific circumstances.  
Page 13  
Washington Counties Risk Pool  
From Claims Manager Susan Looker, AIC  
CASE DISTRIBUTION (Severity)  
ur county members drive vehicles, design  
Oand repair roads, provide law  
Value Range (between)  
Count  
6,847  
8,248  
552  
524  
378  
283  
229  
97  
Percentage  
39.7  
47.8  
3.2  
enforcement, issue permits, and provide  
employment opportunities, to name a few of  
the day-to-day business operations they  
conduct. In the course of their business,  
claims result. When claims are filed, it is the  
purpose of the Claims Department to review,  
determine coverage, investigate, set adequate  
reserves, and resolve liability claims in a  
manner that is fair while at the same time  
controlling costs. The Claims Department  
must also keep accurate records of all  
activities in such a way that the information is  
useful for underwriting, actuarial and loss  
control functions.  
$0  
$0  
$.01  
$5,000  
$5,000  
$10,000  
$25,000  
$50,000  
$100,000  
$250,000  
$500,000  
$1,000,000  
Over  
$10,000  
$25,000  
$50,000  
$100,000  
$250,000  
$500,000  
$1,000,000  
3.0  
2.2  
1.6  
1.3  
0.6  
0.3  
0.2  
49  
31  
habits, organization, time management, decision  
making, and analytical abilities. Mike Cook  
(Claims Analyst) began his insurance career in  
1982; Candy Drews (Senior Claims Analyst) in  
1998; Tammy Cahill (Claims Representative) in  
(Continued on page 15)  
Assisting with the claims functions listed is a  
staff of five dedicated employees who  
demonstrate exceptional skills in their work  
ALLOCATION OF INCURRED LOSSES by Claim Status, as of 9/30/10  
Status  
Incurred  
$ 39,062,671  
11,389,765  
Counties  
$ 17,574,077  
5,851,265  
WCRP SIR  
$ 2,685,834  
1,733,500  
Corridor  
$ 3,275,000  
1,705,000  
874,933  
Total SIR  
$ 23,534,911  
9,289,765  
Insurers  
$ 15,527,760  
2,100,000  
Open Legal  
Open Claims  
Closed Legal  
Closed Claims  
141,313,667  
29,630,154  
42,522,942  
20,121,808  
41,585,681  
6,368,376  
84,983,556  
26,660,732  
56,339,111  
2,969,422  
170,548  
TOTAL  
$ 221,396,257  
$ 86,070,092  
$ 52,373,391  
$ 6,025,481  
$ 144,468,964  
$ 76,927,293  
TOTAL # EVENTS (Frequency)  
By Claim Status  
as of 9/30/10  
TOTAL # EVENTS (Frequency)  
By Claim Type  
As of 9/30/10  
Open Legal, 190, 1.1%  
Open Claims, 248, 1.4%  
AL, 4,179, 24%  
Closed Legal,  
2,031, 11.8%  
EL, 351, 2%  
GL, 12,708,  
74%  
Closed Claims,  
14,769, 85.7%  
Page 14  
Washington Counties Risk Pool—Total of all Member Counties, as of 7/10  
Claim Type  
# of Claims  
Paid +  
Reserved  
Average Cost  
Per Claim  
% of  
Total Claims  
% of  
Costs  
Law Enforcement  
2403  
2262  
463  
$ 36.5 M  
$15,200  
$11,535  
$83,145  
$18,714  
$ 3,792  
$13,562  
13%  
12%  
2%  
17%  
Negligent Vehicle Operation  
Employment Law Claims  
Land Use Planning & Permits  
Road Design & Maintenance  
All Other Allegations  
$ 25.5 M  
$ 38.7 M  
$ 10.3 M  
$ 41.2 M  
$ 61.7 M  
12%  
18%  
5%  
520  
3%  
8979  
4287  
47%  
23%  
19%  
29%  
Open Events as of 9/30/10  
(Continued from page 14)  
Pool Year  
A-L (88-00)  
M (00-01)  
N (01-02)  
O (02-03)  
P (03-04)  
Q (04-05)  
R (05-06)  
S (06-07)  
T (07-08)  
U (08-09)  
V (09-10)  
Open Claims  
1987; and Lisa Daly (Claims Assistant) in 2008.  
Combined with me (1990), over 80 years of  
insurance experience is drawn upon to address  
the Pool’s member county files.  
1
1
3
4
769 claims (and lawsuits) were added to the  
Pool’s claims-related database during Py2010.  
This raised the to-date total (Oct 1988 – Sep  
2010) of third-party liability claims submitted by  
WCRP member counties to 17,238. With 16,800  
of the claims designated as closed, only 438  
claims remained classified as open at year’s end.  
There were no open claims preceding Py1999 at  
the end of Py2010. The Pool paid $10.25 million  
in indemnity and expenses during Py2010.  
7
23  
21  
67  
62  
101  
148  
Total Open  
438  
The Pool’s independent actuary estimates  
another 440 claims could be filed for covered  
occurrences from all WCRP years through  
September 2010. That would bring the  
estimated ultimate claims total to 17,678.  
reimbursed by the applicable member counties.  
4% ($6.8 million) was covered under excess  
insurance policies and reimbursed by the  
applicable commercial insurers. The remaining  
58% ($104.1 million) represents the “risk  
shared” portion of the joint self-insurance  
coverage paid from “pooled” funds – $49.6  
million retained by the Pool itself and $54.5  
million reimbursed by its commercial reinsurers.  
During Py2010, about 107 of the 492 claims  
open during the year were valued at $42.5  
million. Six cases went to trial—four ended in  
defense verdicts, and two resulted in verdicts  
for the plaintiffs for a total of over $3.5 million.  
Individually, seven cases valued over $1 million  
are valued collectively at $13.05 million. Of  
those seven cases, three involve joint and  
several liability.  
Estimates to resolve the open claims totaled  
nearly $43.2 million at the end of Py2010. The  
independent actuary estimates an additional  
$46.2 million may be needed to resolve the  
ultimate claims.  
Even though nearly 40% of the claims are  
resolved without any payment, more than  
$178.2 million has been paid addressing the  
Pool’s claims to-date. 38% of the amounts paid  
($67.3 million) are deductibles (being)  
Page 15  
Washington Counties Risk Pool  
From Member Services Manager David Goldsmith  
The Member Services Division includes both Field Services and Loss Control activities. Field Services includes  
Pool marketing efforts (internal and external), Membership Compact compliance, Strategic Plan administration,  
Property Program appraisal services, and other activities designed to assist Member Counties with administering  
their risk management and insurance program, or to further products and services identified in the Strategic Plan.  
County Visitations  
A cornerstone to the success of the WCRP is communications with each of its member counties’ elected  
leadership. To this end, Executive Director Vyrle Hill and Member Services Manager David Goldsmith met with  
each of the 27 WCRP member counties beginning in the spring and following throughout the summer. The focus  
of discussion was the Pool’s overall claim experience and subsequent cost of reinsurance and excess insurance,  
and the changes implemented to the Claims Handling Policy and Procedures following the recommendations of  
the Business Model Task Force. Also discussed was the financial and operational health of the Pool, its loss  
control programs, and other assistance provided by the Pool to its membership.  
Marketing/Partnerships  
Non-member Counties were approached to solicit their interest in joining the WCRP. Face to face meetings were  
held with Ferry, Grant and Klickitat Counties, and conversations are ongoing with Wahkiakum County. The Pool  
was represented at WSAC and WACO conferences, as well as the County Training Institute, to further the Pool’s  
presence as a resource to and partner with these organizations.  
Business Model Task Force  
A complete review of the business model which governs the WCRP insuring program structure and programs was  
conducted. This review involved a task force of Member Counties, large and small, east and west, chaired by  
Commissioner Keith Goehner, Chelan County. The task force concluded with an affirmation that the current  
insuring product structure is the most cost effective in terms of scope and coverage. In addition, a number of  
changes to the Claims Handling Policy and Procedures were recommended to strengthen the claim handling  
process in an attempt to gain better control of claims and their ultimate costs.  
Member Assistance and Compact Compliance  
Throughout PY2010 Member Counties received assistance in addressing risk management and other risk transfer  
issues. Assistance ranged from trainings to specific one-on-one consultations. Follow-up to the Compact  
Compliance Audit was performed in conjunction with the field risk management assessments conducted by our  
brokerage firm AJG and Jill Lowe, WCRP Loss Control Coordinator.  
Membership Satisfaction Survey  
A membership satisfaction survey was conducted for the purpose of tracking and assessing satisfaction with the  
programs and services offered, to look for new opportunities to assist the membership, and to bench mark  
against similar surveys conducted every two years. Overall, the Pool is viewed as being an outstanding resource  
and of great value to its membership. The results of the survey were woven into a revision of the Strategic Plan  
and into the PY2011 operational work plan.  
Property Program Insurance Appraisals  
In PY2010, the appraisal of the properties in the WCRP Property Program entered into Phase II. An additional  
15% of properties from the composite statement of values were appraised for insurance purposes, bringing the  
total properties appraised to about 25% of the structures and about 75% of the total insured property value in  
the program. The purpose of these appraisals is to assure that the proper level of insurance is provided for the  
participating membership, and to equitably distribute insurance and program costs.  
Page 16  
Washington Counties Risk Pool  
From Loss Control Coordinator Jill Lowe  
oss Control works closely with the County Risk Managers, Claims Division and the Risk  
LManagement and Underwriting Committees to develop training that will positively impact Pool  
losses. Decreasing losses isn’t easy. We are effective though. We offer cutting edge workshops with  
presenters who challenge as well as educate workshop attendees. Loss control spends time with each  
county risk manager, talking about loss control issues and looking closely at high risk functions that all  
counties must perform. Because our risk managers strive to meet educational compact requirements,  
to continually attend roundtables, and to network with each other as well as use the many website  
references available, we are decreasing claim losses.  
Loss Control Workshops offered in Pool Year 2010:  
Management & Supervisory Training – WCRP’s instructors guide supervisory staffers through a  
curriculum addressing a myriad of current issues, and how to constructively hone their skills in areas  
including establishing/maintaining a leadership atmosphere, managing a diverse workforce, conducting  
pre-employment inquiries and employee performance reviews, avoiding/responding to claims of  
harassment, bullying, discrimination, and a review of employment-related liability legal  
cases. Seventeen Management & Supervisory Training workshops were offered with staff from 25  
different counties participating and 465 persons attending.  
Public Records Act Training –The Public Records Act supports full access to information concerning the  
conduct of government. Unfortunately, this Act is routinely misused by a small percentage of the  
population resulting in overwhelmed county operations. Comprehensive Public Records Officer Training  
and Certification was offered in three locations throughout the state and was attended by over 150  
county employees. Efficiencies and thoroughness in handling requests was a critical emphasis during  
these workshops.  
Collision Investigation Training – In this workshop, risk managers, claims administrators and county  
employees involved in the oversight of claims and traffic related investigations were reminded of the  
documentation needed above and beyond what is provided in traditional collision reports. This  
workshop was taught by a detective with the Spokane County Sheriff’s Office Traffic Unit.  
Other Loss Control Programs  
On-Site Risk Assessments - Working with our brokers Loss Control Department, we are completing in-  
depth risk hazard assessments of all of our member counties. Transfer stations, inmate medical issues,  
quarries, parks and fairgrounds are just a few of the county functions that pose a significant potential  
loss control hazard. Without exception, we have found that counties are aware of the potential hazards  
posed and they are proactive in ensuring that the public is safe while utilizing county facilities.  
Law Enforcement – As an incentive to developing written policies in each of the county sheriff offices,  
the Risk Pool paid administrative costs for counties who signed up with Lexipol, Inc. Lexipol provides  
model policies in all of the 144 subject areas for which written policies are recommended. Nearly one-  
third of member counties took advantage of this offering.  
Membership Compact WCRP’s Membership Compact, an agreement amongst and between the  
member counties, outlines educational courses required for each member’s designated risk  
(Continued on page 18)  
Page 17  
(Continued from page 17)  
management and claims administration personnel, which includes both introductory and advanced-level  
courses offered through the American Institute for Chartered Property Casualty Underwriters/Insurance  
Institute of America. Study reviews and exams are given by WCRP several times a year. In all, 27 of  
28 County Risk Managers met Basic and/or Advanced Certification requirements by the end of PY2010.  
Scholarships/Sponsorships – Funds have been approved yearly to help provide extensive, highly  
specialized and/or instructor-level risk management-related training that WCRP is unable to provide  
directly. County employees apply for scholarship funds with approval from the respective county’s  
designated risk manager. The Pool also supports special training requests from/and/or in conjunction  
with its member counties including 16 human resource professionals and elected officials who attended  
the Association of Washington Cities Labor Relations Institute.  
New County Public Officials Training Program (formerly Certified Public Officials) – WCRP is one of  
the sponsoring agencies offering “core” and “elective” courses in county/public entity operations and  
management for the counties, their officials and personnel of Washington state. The program helps  
familiarize and acquaint elected and appointed officials and county staffs with the responsibilities and  
potential liabilities related to serving in public office. The Risk Pool worked closely with the County  
Training Institute to develop an on-line Risk Management course.  
Member Roundtables – Usually scheduled with the thrice-yearly Board Meetings, WCRP staff with  
assistance from the Pool’s Risk Management and Underwriting committees, host legal liability trainings  
and facilitate roundtable discussions. In an informal setting, county Risk Managers and Claims  
Administrators share successes, concerns and various risk-related issues, and learn of new trends in  
the insurance industry. CLE credits are often earned by attorneys who are present.  
Model Policies/Reference Library – WCRP’s website features an extensive up-to-date electronic library  
of model policies and procedures covering the broad range of issues its counties must offer. Why  
reinvent the wheel when someone before us has already put in that time and effort? If the subject you  
need isn’t there, just let us know and we’ll find it.  
Coming in Pool Year 2011:  
Employment Law Related Claims - Risk Pool claims are fairly consistent with claims experienced by  
public entities throughout the United States. Employment law related claims, while relatively few in  
number, account for the highest average per claim cost. The Risk Pool recognizes that the workplace  
completion of performance evaluations improves employee’s performance by recognizing efficiency,  
productivity, good teamwork and informing employees of those areas where improvement is needed  
and expected. Performance evaluations are also an opportunity to identify employees who have  
performance and conduct issues and to counsel those employees whose performance over the  
evaluation period has fallen below expectations. During the upcoming pool year, “Conducting  
Performance Evaluations” workshops will receive a strong emphasis in the loss control arena.  
Law Enforcement – Law Enforcement officers perform high risk work that most of us are uncomfortable  
doing. Due to the high risk nature of their work, law enforcement officers in Washington State are  
required to receive a minimum of 32 hours per year in training. WCRP contracts with Lexipol to provide  
its member counties’ law enforcement officers with Daily Training Bulletins (DTB’s). DTB’s are  
accessed each day via computer and take approximately 5 minutes to complete. The subject matter is  
geared toward Washington State Law. The passing of each test offered at the end of the daily bulletin  
and the subject matter is documented. If all member counties signed up for the Daily Training Bulletins,  
nearly 1200 law enforcement officers in Washington State would be receiving daily training in high risk,  
high severity subjects.  
Page 18  
WASHINGTON COUNTIES RISK POOL  
COMPARATIVE STATEMENT OF NET ASSETS  
As of September 30, XXXX  
AUDITED  
FY 2010  
FY2009  
FY 2006  
FY 2003  
FY 2000  
1 Year Ago  
4 Years Ago  
7 Years Ago  
10 Years Ago  
ASSETS:  
CURRENT ASSETS:  
Cash and Cash Equivalents  
Investments  
$
33,026,490  
-
$
22,767,431  
$
18,262,636  
-
$
4,312,543  
800,000  
464,749  
98,301  
$
10,682,668  
2,765,820  
623,060  
-
8,981,245  
2,086,033  
-
JSILP Deductibles & Reinsurance Receivables  
JSILP Assessments Receivable  
Member Reassessments Receivable  
WCPP Assessments Receivable  
Prepaid Expenses  
2,105,001  
1,917,055  
-
1,106,316  
1,394,041  
1,022,823  
960  
1,905,646  
5,578,661  
2,883,801  
535,517  
2,850  
706,987  
-
-
17,383  
-
2,975  
365  
Other Accounts Receivables  
A. Johnson Restitution Recovery  
TOTAL CURRENT ASSETS  
116,230  
-
109,009  
1,598  
$
$
37,703,143  
$
$
34,650,705  
$
$
21,788,374  
$
$
8,576,777  
$
$
21,559,195  
NONCURRENT ASSETS:  
Capital Assets (Net of Accumulated Depreciation)  
1,183,510  
1,058,202  
758,932  
593,395  
534,572  
TOTAL ASSETS  
$38,886,653  
$35,708,907  
$22,547,306  
$9,170,172  
$22,093,767  
LIABILITIES:  
CURRENT LIABILITIES:  
Claim Reserves  
$
10,184,040  
$
12,110,095  
Reserves for Open Claims  
IBNR Claims Reserve  
$
3,861,864  
2,283,272  
$
3,354,196  
3,738,490  
$
2,680,897  
5,058,118  
$400M xs $100M AL/GL Corridor Reserves  
Reserves for Open Claims  
IBNR Claims Reserve  
3,829,925  
3,180,914  
889,299  
3,476,000  
1,659,214  
904,149  
Reserve for ULAE  
644,672  
224,319  
41,870  
550,000  
111,331  
78,803  
-
515,000  
5,503  
Accounts Payable  
636,229  
81,019  
Accrued Liabilities  
77,370  
72,808  
91,899  
Unearned Revenue - Members Assessments  
Custodial Account - L&I Retro Program  
TOTAL CURRENT LIABILITIES  
13,918,411  
14,260,668  
9,141,407  
6,238,505  
562,766  
19,523,768  
$
$
28,677,284  
$
$
27,546,544  
6,345,958  
$
$
17,791,283  
3,134,357  
$
$
10,924,174  
(2,347,397)  
$
$
NET ASSETS:  
Restricted Net Assets - Underwriting Policy Section D  
Restricted Net Assets - Franjo Beach Property  
Capital Assets Net of Debt  
5,847,409  
150,000  
2,035,427  
1,033,511  
3,178,450  
10,209,370  
1,058,202  
758,203  
758,931  
862,735  
593,395  
-
534,572  
-
Non Restricted Net Assets  
Total Net Assets  
$
$
$
$
8,162,363  
$
$
4,756,023  
$
$
(1,754,002)  
$
$
2,569,999  
TOTAL NET ASSETS AND LIABILITIES  
38,886,654  
35,708,907  
22,547,306  
9,170,172  
22,093,767  
Page 19  
WASHINGTON COUNTIES RISK POOL  
STATEMENT OF REVENUES AND EXPENSES  
AND CHANGES IN WCRP NET ASSETS  
For Fiscal Years Ending September 30, XXXX  
AUDITED  
FY 2010  
FY 2009  
FY 2006  
FY 2003  
FY 2000  
1 Year Ago  
4 Years Ago  
7 Years Ago  
10 Years Ago  
OPERATING REVENUES:  
Member Assessments -- Liability Insurance  
Member Assessments -- Property Insurance  
Insurance Recovery  
$
11,508,205  
2,890,723  
$
9,139,429  
2,546,189  
$
9,800,082  
1,438,461  
1,152,677  
$
$
10,257,476  
$
5,751,345  
Reassesments for Prior Years  
Miscellanous Operating Income  
Total Operating Revenues  
-
6,367  
-
42,976  
110,964  
70,566  
-
$
$
14,509,892  
$
$
11,756,184  
$
$
12,391,221  
10,263,844  
$
5,794,322  
OPERATING EXPENSES:  
Current Year's "Claims" Reserve  
Current Year's "Corridor" Reserve  
Adjustment of Prior Years' Claims Reserves  
Over SIR Claims Expense (unbilled)  
Reserve for ULAE  
1,502,751  
2,475,000  
(1,652,831)  
1,437,299  
1,825,000  
(878,038)  
1,353,914  
(1,520,697)  
5,809,763  
2,509,614  
(14,850)  
5,480,000  
515,258  
64,500  
43,585  
3,697,000  
287,452  
82,209  
(83,139)  
6,398,438  
302,581  
71,100  
-
(35,000)  
Reinsurance Premiums  
4,672,575  
2,824,398  
10x10 Excess Insurance Premiums  
Optional 5x20 Excess Insurance Premiums  
Property Insurance Premiums  
Depreciation Expense  
2,787,059  
53,666  
2,460,925  
45,564  
1,443,465  
74,236  
Bad Debt Expense  
-
-
-
Operating Expenditures  
1,474,664  
12,685,217  
1,608,706  
10,609,702  
1,147,101  
9,186,999  
962,391  
921,652  
Total Operating Expenses  
$
$
$
$
11,444,729  
$
6,220,664  
Operating Income  
$
1,824,675  
$
1,146,482  
$
3,204,222  
$
(1,180,885) $  
(426,342)  
547,768  
-
NON OPERATING REVENUES (EXPENSES):  
Interest Income  
$
67,537  
5,322  
(528)  
-
$
221,392  
$
483,808  
$
152,561  
-
$
Rental Income on Suites 104 & 110  
Suite Rental Expenses  
20,518  
(4,533)  
Gain (Losses) on Capital Asset Disposition  
Miscellaneous Income  
-
-
307,555  
329  
-
Fraud: Recovery of Franjo Beach Property  
150,000  
Total Nonoperating Revenues (Expenses)  
$
$
$
222,331  
2,047,006  
8,162,363  
$
$
$
237,377  
1,383,859  
6,778,505  
$
$
$
791,692  
3,995,914  
760,110  
$
$
$
152,561  
$
547,768  
121,426  
CHANGES IN NET ASSETS  
(1,028,324) $  
TOTAL NET ASSETS, Beginning of Year  
(725,678) $  
2,448,573  
TOTAL NET ASSETS, End of Year  
$
10,209,369  
$
8,162,363  
$
4,756,024  
$
(1,754,002) $  
2,569,999  
Page 20  
WASHINGTON COUNTIES RISK POOL  
COMPARATIVE STATEMENT OF CASH FLOW  
AND CHANGES IN FUND NET ASSETS  
For the Fiscal Years Ended September 30, 2010 and September 30, 2009  
Year Ended  
9/30/2010  
Year Ended  
9/30/2009  
CASH FLOWS FROM OPERATING ACTIVITIES:  
Cash received from members & insurers  
Cash payments for goods and services  
Cash payments to employees for services  
$ 21,377,105  
(10,371,363)  
(790,039)  
$
$
6,448,979  
(2,439,853)  
(796,724)  
Net Cash Provided (Used) by Operating Activities  
$ 10,215,703  
3,212,402  
CASH FROM CAPITAL ACTIVITIES:  
Purchase of Equipment & Building  
Cash from Rental of Office (net)  
$
$
(28,974) $  
4,793  
-
15,985  
Net Cash Provided (Used) by Capital Activities  
(24,181) $  
15,985  
CASH FLOW FROM INVESTING ACTIVITIES:  
Interest received  
$
$
67,536  
67,536  
$
$
221,392  
221,392  
Net Cash Provided (Used) by Investing Activities  
Increase (Decrease) in Cash and Cash Equivalents  
Cash and Cash Equivalents - Beginning of the Year  
Cash and Cash Equivalents - End of the Year  
$ 10,259,058  
$
3,449,780  
$ 22,767,431 $ 19,317,651  
$ 33,026,490 $ 22,767,431  
RECONCILIATION OF OPERATING INCOME TO NET CASH  
PROVIDED (USED) BY OPERATING ACTIVITIES:  
OPERATING INCOME  
$
1,824,675  
$
1,146,481  
Adjustments to Reconcile Net Operating Income to Net  
Cash provided (used) by Operating Activities:  
Depreciation Expense  
53,666  
7,209,471  
(947,550)  
1,875,626  
(14,850)  
(342,257)  
555,210  
4,562  
45,564  
(7,887,318)  
1,131,801  
Decrease (Increase) in Accounts Receivable  
Increase (Decrease) in Claims Reserves  
Increase (Decrease) in AL/GL Corridors Reserves  
Increase (Decrease) in Reserve for ULAE  
Increase (Decrease) in Unearned Revenue  
Increase (Decrease) in Accounts Payable  
Increase (Decrease) in Accrued Liabilities  
Increase (Decrease) in Prepaid Expenses  
43,585  
2,580,113  
(510,444)  
15,125  
(2,850)  
6,647,495  
NET CASH PROVIDED (USED) BY OPERATING ACTIVITIES  
$ 10,215,703  
$
3,212,402  
NONCASH INVESTING, CAPITAL, AND FINANCING ACTIVITIES:  
Investment Held for Resale - Franjo Beach Property  
Recovery of Franjo Beach Property  
$
150,000  
(150,000)  
Page 21  
Washington Counties Risk Pool  
CLAIMS DEVELOPMENT  
October 1, 2001 - September 30, 2010 (in thousands)  
2001  
2002  
2003  
2004  
2005  
2006  
2007  
2008  
2009  
2010  
1. Required Contribution and  
investment revenue:  
Earned  
6,800  
3,109  
3,691  
7,056  
3,330  
3,725  
10,416  
4,286  
6,130  
11,722  
6,791  
4,931  
12,042  
7,019  
5,023  
13,183  
6,398  
6,784  
12,222  
3,773  
8,449  
12,203  
3,806  
8,397  
11,994  
3,697  
8,297  
14,732  
5,480  
9,252  
Ceded  
Net earned  
2. Unallocated expenses  
1,108  
1,201  
1,349  
1,376  
1,590  
2,955  
4,149  
4,099  
4,528  
4,880  
3. Estimated claims and expenses  
end of policy year:  
Earned  
Ceded  
14,000  
9,750  
4,250  
Net incurred  
2,250  
1,860  
1,615  
1,900  
1,510  
1,850  
3,895  
3,875  
4,075  
4. Net paid (cumulative) as of:  
End of policy year:  
One year later  
4
204  
394  
695  
725  
742  
753  
753  
753  
753  
36  
160  
282  
618  
927  
1,075  
1,096  
1,107  
1,108  
5
240  
596  
68  
274  
426  
655  
928  
-
161  
295  
773  
974  
101  
443  
1,001  
1,251  
1,414  
75  
208  
751  
87  
227  
541  
-
41  
198  
Two years later  
Three years later  
Four years later  
Five years later  
Six years later  
Seven years later  
Eight years later  
Nine years later  
836  
1,278  
1,103  
1,202  
1,279  
1,291  
957  
1,006  
1,066  
5. Reestimated ceded  
claims and expenses  
4,347  
4,744  
11,589  
3,945  
6,097  
13,621  
9,780  
8,300  
14,625  
9,750  
4,250  
6. Reestimated net incurred  
claims and expenses:  
End of policy year:  
One year later  
2,250  
1,800  
1,730  
1,350  
1,150  
935  
833  
793  
783  
753  
1,860  
1,685  
1,380  
1,445  
1,432  
1,392  
1,275  
1,230  
1,206  
1,615  
1,890  
1,950  
1,505  
1,343  
1,348  
1,348  
1,311  
1,900  
1,765  
1,510  
1,335  
1,168  
1,084  
1,055  
1,510  
1,610  
1,890  
1,540  
1,320  
1,103  
1,850  
2,345  
2,575  
2,060  
1,579  
3,895  
3,770  
3,350  
3,520  
3,875  
3,700  
3,200  
4,075  
3,875  
Two years later  
Three years later  
Four years later  
Five years later  
Six years later  
Seven years later  
Eight years later  
Nine years later  
7. Increase (decrease) in  
estimated net incurred  
claims and expenses  
from end of policy year  
(1,497)  
(654)  
(304)  
(845)  
(407)  
(271)  
(375)  
(675)  
(200)  
-
Page 22  
Washington Counties Risk Pool  
FREQUENCY of 3rd-PARTY LIABILITY EVENTS with EXPOSURE DATA  
10-Year Summary of Events at close of Py2010  
32.5  
30.0  
27.5  
25.0  
22.5  
20.0  
17.5  
15.0  
33.0  
31.5  
30.0  
28.5  
27.0  
25.5  
24.0  
22.5  
2001  
26.3  
26.3  
27.7  
2002  
24.0  
24.0  
29.5  
2003  
28.3  
28.3  
29.4  
2004  
29.0  
29.1  
29.7  
2005  
30.4  
30.6  
30.0  
2006  
28.9  
29.1  
30.7  
2007  
28.3  
28.8  
31.4  
2008  
28.8  
30.8  
32.1  
2009  
27.5  
31.1  
30.5  
2010  
17.5  
25.7  
28.9  
Reported  
Projected  
Worker Hours  
WCRP Policy Year  
SEVERITY of 3rd-PARTY LIABILITY EVENTS with EXPOSURE DATA  
10-Year Summary of Events at close of Py2010  
$1,000  
$900  
$800  
$700  
$600  
$500  
$400  
$300  
$200  
$100  
$0  
33  
32  
31  
30  
29  
28  
27  
26  
25  
24  
23  
2001  
2002  
341,291  
352,048  
29.5  
2003  
571,542  
588,703  
29.4  
2004  
338,158  
356,675  
29.7  
2005  
435,760  
466,513  
30.0  
2006  
622,240  
699,262  
30.7  
2007  
614,530  
637,624  
31.4  
2008  
426,665  
654,191  
32.1  
2009  
452,205  
916,715  
30.5  
2010  
270,619  
277,838  
27.7  
119,165  
777,392  
28.9  
Reported  
Projection  
Worker Hours  
WCRP Policy Year  
Page 23  
2558 R.W. Johnson Rd SW, Suite 106  
Tumwater WA 98512-6103  
Phone: (360) 292-4500  
Fax: (360) 292-4501  
REQUEST FOR INFORMATION:  
The information included is designed to provide a general overview of the Washington Counties Risk  
Pool. Questions concerning this information or requests for additional information should be addressed  
to Executive Director Vyrle Hill or Accounting/Auditing Officer Sue Colbo.